Both of those numbers (the $300B market cap and 15x multiple) are wildly optimistic, compared to both the Moelis projections and any other that I have seen. FnF earnings are much more likely to go down than up with Calabria at the helm.
That's without a junior conversion, but more importantly that's without any secondary offering whatsoever. Where is the money going to come from to recap the companies if not a secondary offering? And why would that money be willing to pay a price per share higher than that in the market?
Shares outstanding now: 1.8B Shares issued via junior conversion (half of shares converted at 6:1 ratio): 7.95B Warrant shares: 39B Combined market cap of companies: $200B Price per share: $4.10