Yes, it's actually $1.58 when you include earnings of the past 2 years.
But I already accounted for that in my calculation because I used $35M profit for TRW this year.
So you could say that the TRW distribution today is worth $1.58 and if you use a more reasonable P/E of 20 then twice as much, or $3.16. That's why I think amongst other things that we can go as high as $3 before the ex-date. But probably not. But who knows :-)