SIAF is distributing 12.71M TRW shares of the 36.6M shares they own. At $3.85 per share. A total of $48.9M
Divided by 37.2M SIAF shares gives $1.31 per SIAF share.
The 2nd distribution will involve reducing SIAF's stake further to 18.3M shares which means an additional 5.6M TRW shares will be distributed (at a later stage).