On 07/06 we knew what the total issued/outstanding shares were - 2.4B (Round Numbers). On that day, I had the stock valued @ 0.04. Today, I'm estimating 10B issued/outstanding have it valued @ .0096. My valuation is based on sunk costs. From there, one can speculate as to goodwill valuation and value accordingly.