it's not guaranteed to lose money, your numbers are wrong and you have a horrible business sense. Why do you think you know more than 2 CEOs? They wouldn't have made the deal if it was impossible to make money on it.
As to your Emmett/Oasis losing money math, how about you link or repost your calculations. Your last picture posted was very poor quality and unreadable when zoomed in.