4.12.2018 FECOF Valuation
Close on the Philippines stock market 16.72
16.72*1,700,000,000=28,424,000,000 PESO or $540,056,000
$540,056,000*87%=$469,848,720 valuation of 72.18% of FEL
$469,848,720/72.18%=$650,940,315 valuation of 100% of FEL
$650,940,315*6.8%=$44,263,941 valuation of 6.8% of FEL
$44,263,941/409,000,000=
$0.11/share