So you’re evaluating the company on double the current OS? That makes no sense. Not to mention you’re basing sales on a smart surge protector that was never advertised and only sold on amazon.
What you’re leaving out is the SkiQ router which has been PRed and confirmed to be working with/sold by AT&T, along with other carriers, a smart thermostat, smart light switch, and smart outlet all cutting edge products in a booming sector. Also it appears these products will be sold in big box stores (bestbuy and lowes).
A .005 valuation (using double the O/S) for a MC of $12MM being too high is nonsense imo