Nice ssp analysis Steve. I can agree with your calculations. However, because of the Crypto Mania that is going on I believe there’s another multiplier that needs to be added for hype, say 2x. I also believe that a future growth/earnings factor of 2x is reasonable, since miner equipment can be genned in a very short duration to add revenue quickly. So, I believe $.05 to $.08 is reasonable. JMHO. Always do your own dd before investing.