You are welcome!
I agree your projection on the revenues and pps. Based on the current growth rate, $50M sales will be reached in three years, $100M in five years.
Currently, the ratio of market to sales is around 30~70 in MJ sector. If we take the ratio of 20 conservatively, pps=100x20/574=3.5.
Remember, even THC will become legal in CA on 1/1/2018. We don't need to worry about CBD. Actually, decriminalization is inevitable!
We are early here, we are holding the best MJ stock, we will make a fortune!