Lol.... I'm sorry, where did you get that math?? If we are offered 10 to 1 (which has been quoted on other board's), that would be a great deal, I have calculations that indicate another number. But am not willing to offer any company a number. I will wait for their offer before acknowledging mine... There are many variables, but not anywhere close to your reference....