So you're including the 1.3 million free trial subscriptions for the premium service? Operating lose doubled & their only bail out (Liberty) says $10 would probably be a fair value for a buyout. Meaning any buyout talks would require the stock to be trading around $8.
News 
Market Data 
Discover 
