Mike, it really doesn't matter. Even though your numbers are wrong, even if they were correct, the company is still extremely undervalued. It should only be trading at this share price if there were 10 to 20 billion OS. Which they're aren't ....with their current revenues, market cap should be over $100 million. Current sales are running well over $1 million per month
News 
Market Data 
Discover 
