I read you are supposed to use a dcf model to calculate buyout price range.... with ebitda numbers from 2017 and a multiple of ten, becomes $400 million or 2018 numbers $600-$800 million.... minus total debt of $300 million... buyout range from 2018 numbers gives you $300-$500 million or $30-$50 PPS