Or another way to look at it is Operating Income or Loss, ($70,651) for Fiscal 2016, with ($2,648) in Q4 with sales of $534,743 and approximately $250,000 more in Op Ex than the average of the prior 3 periods.
This says that we are now poised to be able to support growth, so with a 35% increase in sales to $725,000 at about 80% margins, should squeeze $150,000 conservatively to the Operating Income line and growing.
Close to $1,000,000 in Operating Income in 2017 should value this company in this industry at this time in history at a multiple of 50 to 100 easily, which is .01 to .02.
The market appears to be working well in my eyes, new growth opportunities, payment of debt should be catalyst to go higher from here.
IMHO
News 
Market Data 
Discover 
