SIAF will have to pay dividends, starting 2 years from now.
60.000MT and 40% net margin. Then SIAF's share of NI is 18% x 60.000.000 x $10/kg x 40% margin = $43M
If they somehow would manage to get half of that out in cash, then you have your $1/share in dividend for Siaf's shareholders + TRW stock + SJAP + maybe one more coso.