It is simply 1 MUX share for every roughly 18 shares (17.857143) of Lexam share. None of the dates or day by day prices matter. "each Lexam common share (a “Lexam Share”) would entitle the holder to receive 0.056 of a McEwen Mining share (the "Exchange Ratio")."