THOSE CALCULATIONS ARE TOTAL BS!! ALU203 ,THE LARGEST MINERAL ON THAT ASSAY REPORT VALUED AT $4.5 BILLION ISN'T EVEN MINED IN CANADA .RARE MINERAL PRICES HAVE TANKED SINCE THAT BOGUS REPORT CERIUM $48 THEN ,$2 NOW!! YOU CAN'T BE SERIOUS WHEN YOU THROW OUT $15 BILLION?? MARKET CAP OF THIS SCAM IS UNDER $200,000 SO THE MARKET HAS IT RIGHT.....0001 FOR MONTHS AND NEVER GOING HIGHER.THIS SCAM HAS ATTRACTED NO BUYERS IN SPITE OF THE POSTS PUMPING THIS CRAP FOR MONTHS.IT'S OVER!! MONEY LOST..LMFAO!!