Revenue increases are going to power the share price for this. It won't take a lot to increase revs over where Rusty was. Last time there was an increase in Revenues was in 2014 when COHO finished over $800k, and the share price was consistently over .005. Based on your math with shares/rev, this will be between .005 and .01 with a $350k quarter. Though an increase like that would probably cause excitement and overvaluation. Add in some news to that and this will fly.
Also it sounds like a year ago Orie was pulling in $2 million in revs, and hoping for 20 in 2 years. I don't know if these 3 subsidiaries account for all of that or just part of it, but it does give hope for more than $350k/quarter. $500k would send this through the roof.
News 
Market Data 
Discover 
