I thought you were being very conservative with the comparison given the 2 OS and the 3 different JV's. This sets ONCI apart from SFO*. With that being said I say ONCI should run to a minimum of .05.
With all the irons in the fire we should easily achieve such target.I also think .05 is still being conservative.