Basic math? That would include factoring in the 8 years of junior preferred dividends that were cancelled, went unpaid and which you now claim are profits from ongoing op's. LOL. That's a riot.
In 2018, Fannie and Freddie are broke. Refute that with real numbers if you want to be proactive. Forensic analysis of that scenario cann only be performed via autopsy on a cadaver.