dmmm I agree with your point about the complication of future dilution from future awards. It is definitely not a black and white issue, and the value of awards and future exercises can vary significantly from period to period in small cap land, so it is very tough to come up with a method that is truly accurate.
News 
Market Data 
Discover 
