If funding $6.5M for $1 is completed there are 38M shares Cyrcadia. (I can't find it anymore, this is what I remember). If no further dilution then for every $1 Cyrcadia you get $0.0040 LLBO. If Cyrcadia is bought out for let's say 250M, one share is $6.50. So LLBO share will be $0.025.