$190,489,000 Million in long term debt.
Long-term debt, including interest $216,477,000.
Expressed in U.S. Dollars.
Also, not sure if $18M is quite sufficient for annual re-payments.
But I do like your bullish reasoning.
Multiple of 5 X earnings is quite conservative too.
Go BAA!