how much profit will those 3 in total give us in 2017?
This is how i see it.
At this point I think they would at least be able to get a 30M loan at 10% interest without any dilution, then we should be able to get pf1 and pf2, and those few million that is left they should acquire those 25% of the megafarm since we almost are there already.
Alternative 1
Pf1&2 and 25% of the megafarm in the spinoff would do it, and we should be at 15 bucks minumum already so an IPO together with the spinoff is doable, but we would probably end up with 30-40% in dilution anyway and we won't have a lot of money to get the speed up.
Alternative 2:
If they get that 30M loan and aquire pf1&2 and have 25% of the megafarm, sell 25% of the megafarm for 100M, that gives us around 70M and they hopefully could get another bigger loan, say 50M with good interest condition (maybe 5%)and without any dilution included in the deal, then this company has enough cash for future growth and could even get up the speed of the MF in a good pace and we won't get any dilution at all. That would leave them with pf1&2 and 50% of the megafarm and have 120M in cash. 50% of the megafarm will probably cost us 40 million the year after and maybe 10 million the year after that, but we would still have a lot of cash left to aquire wc:s and increase the speed and growth and pay interest until the cash flow will be massive.
This is what I would prefer.. They could even start with a small dividend after 2017 with like 5M that is growing with 50% each year.
News 
Market Data 
Discover 
AI
