Doesn't matter AT ALL what any of those numbers show - ALL that matters is whether those Wall Street blue chip bankers will invest, and at what terms. If they do, then everything you have pointed to is out the window. Revenues, PPS, dilution, ALL OF IT. The way I see it, the company gets a nice reboot once money is disclosed. That will be your new starting point for discussions, not what had already happened.