Yes Mc I agree with those pretty close I actually had .005 per share as a fair value based on what you mentioned and I only am using new wealth and apparel as a value add I have not added anything for the other things MMj ect Hoping they stay focused and continue to build a real revenue based business as the revenue climbs so will the share price provided they don't pull any stupid moves authorized share count has not moved in 2015 very bullish sign Glta