InvestorsHub Logo

Cheds

01/13/15 12:44 PM

#54854 RE: bblair17 #54852

I look at what $VPOR can achieve on the revenue side next year, compare it to where it trades today and apply a fairly big O/S scenario to come up with a potential valuation. Note the word "potential" though because it is not a guaranteed valuation as at the moment, the company is not yet profitable hence it is not proper to put together a valuation and try to pass it off as the real thing. What we can put together is some valuation assumptions based on quarterly revenue performance of 2014.

Realistically, $VPOR can achieve $12 million in revenues with a net profit of 10% due to high margins. The GSA, IMHO, is skewed at the moment and does not reflect the true operating cost structure of the company. I'd like to get additional guidance/explanation from management concerning what is in the GSA so we can assess whether the majority of components should be considered "one time charge" types or fixed costs germane to VPOR's core operations. This is key. For now, I think a 10% net/net is achievable.

Revenue/net profit assumption: $12 million top and 10% bottom
O/S assumption: 1 billion shares
P/E: 20

This gives $1.2 million / 1 billion shares = 0,0012 EPS
0,0012 EPS x 20 PE = 2.4 c per share


BigCheds

ReservedRisk

01/13/15 1:18 PM

#54857 RE: bblair17 #54852

Compare it to these...

ERBB
Market Value1 $51,808,485 a/o Jan 12, 2015
Shares Outstanding 3,895,374,791 a/o Jun 30, 2014
Float 3,191,885,389 a/o Dec 31, 2013
Authorized Shares 4,750,000,000 a/o Jun 30, 2014
http://www.otcmarkets.com/stock/ERBB/profile
http://www.otcmarkets.com/stock/ERBB/financials

HEMP
Market Value1 $82,346,166 a/o Jan 12, 2015
Shares Outstanding 2,533,728,184 a/o Jun 30, 2014
Float Not Available
Authorized Shares 3,000,000,000 a/o Jun 30, 2014
http://www.otcmarkets.com/stock/HEMP/profile
http://www.otcmarkets.com/stock/HEMP/financials

MJNA
Market Value $120,533,724 a/o Jan 12, 2015
Shares Outstanding 949,084,442 a/o Sep 30, 2014
Float 411,045,323 a/o Mar 31, 2013
Authorized Shares 5,000,000,000 a/o Sep 30, 2014
http://www.otcmarkets.com/stock/MJNA/profile
http://www.otcmarkets.com/stock/MJNA/financials

CBIS
Market Value $62,639,902 a/o Jan 12, 2015
Shares Outstanding 934,923,906 a/o Nov 17, 2014
Float 24,000,000 a/o Jun 17, 2010
Authorized Shares Not Available
http://www.otcmarkets.com/stock/CBIS/profile
http://www.otcmarkets.com/stock/CBIS/financials

VPOR
Market Value $1,203,516 a/o Jan 12, 2015
Shares Outstanding 429,827,024 a/o Nov 13, 2014
Float Not Available
Authorized Shares 2,000,000,000 a/o Jan 15, 2014
www.otcmarkets.com/stock/VPOR/profile
http://www.otcmarkets.com/stock/VPOR/financials




The O/S has obviously increased, but I get the feeling the company has some serious plans that will unfold shortly. We are going to explode past the 50 DMA SOON.