Agree. generally marketcap is 110% of revenues:
Gross Revs 2015 (no growth from here and no factoring improve): $200M
Net Revs 2015 (no factoring improvement): $100M
MarketCap Gross: $220M
MarketCap Net: $110M
Shares out now: 420M
with some dilution: 600M
Fully diluted: 1.4B
PPS Gross/S/O now: $220M/420M = $0.52
PPS Net/S/O now: $110/420M = $0.26
PPS Gross/some dilution: $0.37
PPS Net/Some dilution: $0.18
PPS Grosss/fully: $0.16
PPS Net/fully: $0.08
Point is, all of these scenarios are at least 50% higher than where we are today and NONE of them assume ANY GROWTH due to new states or products, ANY FACTORING IMPROVEMENT, ANY INCREASE IN CASH FLOW or PROFITABILITY. We know all three of these issues are likely and in my mind raise all the numbers above by 50% next year. PPS determination on the OTC is like "military intelligence"..an oxymoron.