Taylor Orion-- You will need to show your math because I accounted for almost all of what you have stated.
It's simple (even though I did indeed read through the filing and all exhibits):
OS per the 8K filing: 79,529,254
Underlying Shares for the Preferred: 53,418,264
Underlying Shares for the Warrants: 26,709,132
Total pre RS: 159,656,650
Total Post RS: 31,931,330
AS: 80,000,000
Your $1.8 million additional right to purchase more Preferreds is a moot point given it would be "additional" dilution; but be that as it may, conceding that still leaves over $7,000,000 worth of shares to sell if the selling price were $0.20/share...
... which is still a significant availability.
Again, please show your math that addresses your assertion that "... The company itself does not have significant availability to sell shares. ..."