bunky.... Thanks, that was on my to do list but since the list is in my head, it sometimes gets erased when the power goes off. Need ROM instead of DDR RAM!
Bunky, I would rely more on the "net income" change rather than the eps change for HBM.
If you notice, I believe that the sensitivity analysis uses a share count that is far below what it reported in Q4. Thus, assuming the net income figure is close to accurate, you can adjust for the additional dilution.