My realistic intrinsic value estimate is $2.64/share FY2014 and $13.22/share FY2015.
This is super simple and doesn't take into acount margin of safety obvsly, super low dept etc., or the new greenhouse, and is based on perfect supply demand matching.
Hey Green I am not sure about the $10 PPS by the EOY (Is a nice thought though)...But easier way to figure tonnage is watts=grams... I had always figured 1 watt = 1 gram (Dry bud)...Usually comes out pretty close too.