Not sure. But for 2015 you can add - 150M from SJAP - 50M from Mega Farm/consultancy - Some for trading - Usual stuff
So I would say, add 260M to the 440M in 2015. Makes it $700M. Or 60% revenue growth
In 2016 (and beyond) the mega farm kicks is. As well as PF2 and FF2. It's $4B to $8B in revenue for 300,000 MT so that makes it $200M revenue on average for every 10,000MT.
Although this high growth rate is usually not sustainable, I think SIAF will grow at least 35% on average beyond 2015, for the next 5 to 10 years, thanks to the Mega Farm. No point in doing detailed calculations. We'll see how it plays out.