Sino Agro Food Inc (fka SIAF)

[RealDutch]

It's much more interesting to do these numbers for 2016.

Sub Revenue / Gross Profit / Net profit (accounts for non-controlling interest)

 
 SJAP         500 160  50 
 HSA           28  12   8 
 HU+IV         30  17  12 
 PF1           25  15  10 
 PF2           35  22  15 
 PF3           25  15  10 
 FF2           35  22  15 
 FF1+open dam  80  24  17 
 Mega Consult 200  55  50 
 Mega Sale    800 150 130 
 Trading      100  15  15 
 MEIJI sales   20   8   6 
 Other        100  30  21 
 

Total revenues 1,978
Gross profit 546 (28%)
Net profit 359 (18%)

EPS (140M shares) = 2.56

3-year average annual growth rate = 65%