Sino Express Travel Ltd (fka SXPT)

[HokieHead]

Comparison SXPT, LONG, CTRP..

Sorry this looks confusing so I tried to add (-) in between each company. I used trailing 12 months for LONG and CTRP and an estimate for SXPT for YE 2006. I have come up with a comparable share price for SXPT compared to the other 2 of somewhere in the $4.50 to $5.50 range. Thoughts?


(06 est.)
SXPT - LONG - CTRP
Current Price $0.22 - $12.90 - $62.96
Shares O/S 50.6m - 25.1m - 15.9m
Shares Float 1.3m - 17.2m - 7.9m
Market Cap $11M - $324M - $1B

Q Rev Growth 100%+ - 56.3% - 55.3%
Revenues (ttm) $10m - $24m - $58m
Gross Margins 60% - 70% - 84%
Net Income $5m - n/a - $25m

EPS (ttm) $0.10 - ($0.36) - $1.58
P/E (ttm) 2 - n/a - 40
P/S (ttm) 1 - 13 - 17
Comparable SP $4.60 - -