Sunday, September 08, 2013 1:47:11 AM
I posted something similar some time back, but I thought I'd update the numbers of my valuation of the Company. The "Sales Metrics" were taken from the "Metrics and Costs of Torrefaction of Wood Wastes" section of this article then converting metric tonnes to short ton (a factor of 1.102).
Sales Metrics
Sales Price= $233.93 Per Ton
Production + Delivery Costs = $149.00 Per Ton
Margins = $84.93 Per Ton
Shares Outstanding = 599,991,908
Phase 1 Only:
Margins on 1 Million Ton/yr= $84,928,571.43
EPS= $0.14
If P/E=5, share price = $0.71
If P/E=25, share price = $3.54
All 4 Phases:
Margins on 4 Million Ton/yr= $339,714,285.71
EPS= $0.57
If P/E=5, share price = $2.83
If P/E=25, share price = $14.15
Unfortunately, the one wildcard in this is the Montreux qualifying transaction will have Montreux issuing new shares which I belive will have some dilution to the final postconsolidated shares. Seeing that Montreux only has 2 million common shares compared to, BMSPF's 599,991,908 outstanding shares, I believe the 1:10 split is to get the companies more on the same par with their outstanding shares. I'll update this again when there is clarity on the final number of outstanding shares.
FEATURED ZenaTech, Inc. (NASDAQ: ZENA) First US Trial of IQ Nano Drone for Inventory Management • Oct 15, 2024 8:21 AM
Kona Gold Beverages, Inc. Announces Strategic Progress and Corporate Evolution • KGKG • Oct 15, 2024 9:00 AM
One World Products Secures First Order for Hemp-Based Reusable Containers, Pioneers Renewable Materials for the Automotive Industry • OWPC • Oct 15, 2024 8:35 AM
CBD Life Sciences, Inc. Announces Strategic MOU with U.S. Armed Forces for Groundbreaking Mushroom Supplement • CBDL • Oct 15, 2024 8:00 AM
HealthLynked Files Non-Provisional Patent for AI-Powered Healthcare Assistant, ARi • HLYK • Oct 15, 2024 8:00 AM
ZenaTech, Inc. (NASDAQ: ZENA) Launchs IQ Nano Drone for Commercial Indoor Use • HALO • Oct 10, 2024 8:09 AM