XpresSpa Group Inc (XSPA)

[JJSeabrook]

Okay, number crunchers: Here's your assignment!

"The third step is to apply the royalty rate to the apportioned royalty base. The jmy founda 3.5% royalty rate. D.I. 789 at 11. Applying that 3.5% royalty rate to the apportioned royalty base, supplemental damages are $16,792,982 (3.5% )."

GOOG SUPP DAMAGES on the chart are $15,637,463
AOL = $384,160
Gannett- $165
IAC= $753,903
Target = $8,800
AOL = $8,491

Go get that verdict and reverse calculate it to 20.9% for GOOG and you'll see what the GOOG rev figure was. Other defendants should calculate to 3.5% of 20.9%.

Enjoy!

JJ