Tuesday, August 20, 2013 8:23:47 AM
Cash Flow from Operations
Net Income $295,958.00
Increase in Inventory $(95,542.00)
Increase in Accounts Receivable $(180,970.00)
Increase in Accounts Payable $101,314.00
Net Cash from Operations $120,760.00
Cash Flow from Financing
Shares issued for Cash $261,000.00
Net Cash from Financing $261,000.00
Net Change in Cash $381,760.00
However we already know all of the numbers are unreliable as obviously cash didn't increase by $381,760. Even if you add the actual increase in cash to the $261K raised through dilution you would still only get $316,892.77.
Personally, I don't think any of the numbers on the expense report are accurate, especially the revenue amount. They are probably getting $1 a can wholesale for their grape coolaid. Maybe $1.5. Does anybody actually believe they're moving millions of cans a quarter of this stuff? I don't.
Simple Stock Loans Announces Unique Solutions For Investors Looking for Alternative Liquidity Amidst Recent Small Cap Rally Sep 6, 2024 9:30 AM
Reliant Coffee Debuts at #271 on the Inc. 5000 List of Fastest Growing Companies - Coffee Service Industry Disruptor Brews Up Exponential Growth Sep 5, 2024 11:51 AM
VAYK Confirms Receiving Revenue from First Airbnb Property with 1.4 Million Annual Revenue Goal • VAYK • Sep 4, 2024 9:34 AM
Mawson Finland Limited Expands Known Mineralized Zones at Rajapalot: New Lens Intercepts 21.75 m at 5.25 g/t Gold & 515 ppm Cobalt • MFL • Sep 4, 2024 9:02 AM
Integrated Ventures Acquires 51% Stake In GetTrim.Com (TM), Telemedicine Platform With Focus On Expansion Into Booming GLP-1 Powered Weight Loss Market • INTV • Sep 4, 2024 8:45 AM
Avant Technologies Announces Strategic Review Process Intended to Maximize Shareholder Value • AVAI • Sep 4, 2024 8:00 AM