New Asia Holdings Inc. (NAHD)

[FIERCE]

DD-PPS Scenario before and after reverse acquisition with IRI$ corp. Berhad...

All calculations are done in US dollars

-Revenue $168,800,000
-Gross profit $38,900,000
-Shares issued and OS after R/S 1,629,463 (IMO this will make up the 3.25% that current BOD of DMPD retains after reverse acquisition)
-96.75 x 1,629,463 / 3.25 = 48,507,860 (This is total shares issued and OS after reverse acquisition)
-With the gross profit and the shares issued and OS after reverse acquisition than the approximate EPS = .8
-Assumption: price/earnings ratio conservative estimate 20

The PPS after R/S could be as high as $16!!!

So the timing of the reverse acquisition and the reverse split are really what determines the immediate future for stock price.

Given the calculations above, it is realistic to say that the PPS could be as high as .085 before a R/S of 1:188. This is only if investors knew that the IRI$ reverse acquisition was for sure!

Have a nice weekend and as always this is all IMO