FrankSpeech Network Inc (FSBN)

[jrod]

GZFX/ MO of the sub count increase for the next year. (Circuit City ONLY)..

This is figured with a nice round number of 1 sub per day, per store. (If they average 2 per day, these numbers can be doubled. Or cut-in-half if the average is .5 per day)

Starting from Dec 30/05. 27 stores(add 55 per month) with a subcount of 15,000.

Jan 30-06 //- 82 stores - 2,460 subs - 17,460 total subs

Feb 30-06 //- 137 stores - 4,110 subs - 21,570 total subs

Mar 30-06 //- 192 stores - 5,760 subs - 27,330 total subs

Apr 30-06 //- 247 stores - 7,410 subs - 34,770 total subs

May 30-06 //- 302 stores - 9,060 subs - 43,800 total subs

June 30-06 //- 357 stores - 10,710 subs - 54,510 total subs

July 30-06 //- 412 stores - 12,360 subs - 66,870 total subs

Aug 30-06 //- 467 stores - 14,010 subs - 80,880 total subs

Sept 30-06 //- 522 stores - 15,660 subs - 96,540 total subs

Oct 30-06 //- 577 stores - 17,310 subs - 113,850 total subs

Nov 30-06 //- 623 stores - 18,690 subs - 132,840 total subs


That is 12 months away. With 18,690 subs per month for the next 12 months (2007), this will equal 357,120 subs in the first 2 years just through CC alone.

This does not consider - GZFX direct subs - CSTV subs - Google search subs - CC website subs - WORD OF MOUTH subs - Acquisition subs - Or any other advertising Partnerships (like CC) that we may form in the near future.