You should expect 50% EPS growth for a number of years. You can deduce the unconsolidated revenue number from that. 2012 --- $0.70 --- $150M 2013 --- $1.00 --- $280M 2014 --- $1.50 --- $450M 2015 --- $2.25 --- $675M 2016 --- $3.37 --- $1B Revenue from construction will likely be flat for a number of years so the rest will all come from sales. The only interesting part is whether management would agree with this projection.