Keeping It Simple

[eastunder]

Teekay Lng Partners (TGP) NYSE Transportation-Ship

As of 2-18-13

Fundamentals

 Year   EPS        Price              
 (dec)   ($)      High low  
 2005   3.22       35  24              
 2006   -.27       35  28                
 2007    .45       40  28 
 2008   1.18       32   9               
 2009   1.51       26  14     
 2010   1.80       38  23                
 2011   1.84       41  28             
 2012   2.04       est 11%       
 2013   2.22       est 9%

Shares 69.5m
P/E 18
Debt 164%
Yield 6.4%
Cash Flow 3.11
ROE 11%

Ownership
MGMT 0%
Banks 0%
Funds 25%

No. Of funds
Mar 12 28
Jun 12 30
Sep 12 34
Dec 12 34

  Q           EPS ($)    % chg    Sales($ MIL)        % chg 
 Dec 10        .48        +30%      97.5                +2% 
 Mar 11        .47        +15%      93.2                +1% 
 Jun 11        .40        -13%      92.3                 0%     
 Sep 11        .50        +11%      97.3                +6% 
 Dec 11        .47        -2%       97.3                 0%      
 Mar 12        .55        +17%      99.2                +6%     
 Jun 12        .62        +55%      96.4                +4%     
 Sep 12        .63        +26%      98.7                +2%