Friday, September 14, 2012 10:48:25 AM
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three months ended July 31, Six months ended July 31,
2012 2011 2012 2011
REVENUES $ 1,649,451 $ 1,093,708 $ 3,281,295 $ 2,133,400
COST OF SERVICES 1,205,673 939,336 2,534,332 1,886,825
GROSS PROFIT 443,778 154,371 746,963 246,575
Operating expenses:
General and administrative 501,858 235,130 853,405 511,485
Depreciation 4,946 2,580 9,737 5,873
Total operating expenses 506,804 237,710 863,142 517,358
LOSS FROM OPERATIONS (63,026 ) (83,339 ) (116,179 ) (270,783 )
Other income (expense)
Loss on change in fair value of derivative liabilities (2,914,549 ) - (2,790,711 ) -
Interest expense (205,221 ) (31,603 ) (408,047 ) (63,177 )
Financing cost (19,685 ) (9,375 ) (40,895 ) (18,750 )
Other income 455 1,484 450 2,546
Total other expenses (3,139,000 ) (39,494 ) (3,239,203 ) (79,381 )
LOSS BEFORE INCOME TAXES (3,202,026 ) (122,833 ) (3,355,382 ) (350,164 )
Provision for Income Tax 800 - 4,800 1,600
NET LOSS $ (3,202,826 ) $ (122,833 ) $ (3,360,182 ) $ (351,764 )
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING,
BASIC AND DILUTED 31,015,904 28,985,774 30,780,543 28,819,752
BASIC AND DILUTED NET LOSS PER SHARE $ (0.10 ) $ (0.00 ) $ (0.11 ) $ (0.01 )
NEED Investment Ideas...?? GO TO:
http://investorshub.advfn.com/boards/board.aspx?board_id=10347
North Bay Resources Commences Operations at Bishop Gold Mill, Inyo County, California; Engages Sabean Group Management Consulting • NBRI • Sep 25, 2024 9:15 AM
CEO David B. Dorwart Anticipates a Bright Future at Good Gaming Inc. Through His Most Recent Shareholder Update • GMER • Sep 25, 2024 8:30 AM
Cannabix Technologies and Omega Laboratories Inc. Advance Marijuana Breathalyzer Technology - Dr. Bruce Goldberger to Present at Society of Forensic Toxicologists Conference • BLOZF • Sep 24, 2024 8:50 AM
Integrated Ventures, Inc Announces Strategic Partnership For GLP-1 (Semaglutide) Procurement Through MedWell USA, LLC. • INTV • Sep 24, 2024 8:45 AM
Avant Technologies Accelerates Creation of AI-Powered Platform to Revolutionize Patient Care • AVAI • Sep 24, 2024 8:00 AM
VHAI - Vocodia Partners with Leading Political Super PACs to Revolutionize Fundraising Efforts • VHAI • Sep 19, 2024 11:48 AM