Intouch Insight Ltd (INXSF)

[Traderfan]

Here is my take

They did 347k in net earnings after 9 months.

Now for the full year they did 1.11 million.

Then they had 420k gains from deferred tax recovery.

It looks like they actually had a 70k gain in change of value from derivatives

They had a loss of 147k from the extinguishment of debt

And they had a loss of 29k from the change in fair value of the contingent payment

1.11-347k=763k-420k=343k-70k= 273k+147k=420k+29k=449k

449k divided by about 14.8 million shares is about 3 cents.


I might have missed something but that's my math for Q4.