"based on shiva's revenue model" the key words there and based on what else shiva's told us, the omaha doubletree must be done, the audit must be complete, and the uplist must have happened. oh wait, none of that was accurate either? huh...shocking. based on my revenue model, i will be a billionaire next year!! woo!