Monday, January 30, 2012 2:41:47 AM
1.BudGenius obtaining loans 1 600 000 USD tu buy back 1 500 000 000 shares.
BUY BACK 1 500 000 000 shares *0,001 price buy back
Principal 1 500 000 USD
Interes 150 000 USD 10% p.a.
Commission 20 000 USD
Total 1 670 000 USD
2.Reduction in the number of shares to 1 000 000 000
3.Prediction revenues in 2012 6 500 000 USD
Profit: 1 000 000 USD
Earnings per share 1 000 000/ 1 000 000 000 = 0,001 USD
PPS 0,01 USD
4.Prediction revenues in 2013 13 000 000 USD
Profit: 2 000 000 USD
Earnings per share 2 000 000/ 1 000 000 000 = 0,002 USD
PPS 0,02 USD
5.Insuance of new shares to the repayment of debt
1 670 000 USD/0,01 price to insuance =167 000 000 shares
6.Share structure 1 167 000 000 shares end of year 2012
7.No debt
Last Shot Hydration Drink Announced as Official Sponsor of Red River Athletic Conference • EQLB • Jun 20, 2024 2:38 PM
ATWEC Announces Major Acquisition and Lays Out Strategic Growth Plans • ATWT • Jun 20, 2024 7:09 AM
North Bay Resources Announces Composite Assays of 0.53 and 0.44 Troy Ounces per Ton Gold in Trenches B + C at Fran Gold, British Columbia • NBRI • Jun 18, 2024 9:18 AM
VAYK Assembling New Management Team for $64 Billion Domestic Market • VAYK • Jun 18, 2024 9:00 AM
Fifty 1 Labs, Inc Announces Acquisition of Drago Knives, LLC • CAFI • Jun 18, 2024 8:45 AM
Hydromer Announces Attainment of ISO 13485 Certification • HYDI • Jun 17, 2024 9:22 AM