I may be wrong. Need you to point out where I am wrong. TIA. I think P will be converted 40 share of Newco instead of 15 shares. Assuming 200 million new shares issued. P&K have 70% of 200 million shares equal to 140 million shares. The K has 20 millions and P has 120 millions shares. Assuming the new share is $7.00/share. Then, the P has $7.00 x 120 million shares = $0.84B or 28% of FV, or $280/share. Also, it is equal to 40 new shares.