CGFIA Prodcution outcomes
Based on $1800 Gold, $55 Silver and 7,000,000,000 OS
TN's......Annual Rev......OI.................EPS...PPS at P/E 20
200.....$102,600,000....$56,430,000.....$0.0081.....$0.16
300.....$153,900,000....$84,645,000.....$0.0121.....$0.24
400.....$205,200,000....$112,860,000....$0.0161.....$0.32
500.....$256,500,000....$141,075,000....$0.0202.....$0.40
600.....$307,800,000....$169,290,000....$0.0242.....$0.48
700.....$359,100,000....$197,505,000....$0.0282.....$0.56