InvestorsHub Logo
Followers 8
Posts 3284
Boards Moderated 0
Alias Born 04/21/2010

Re: Saredi post# 45234

Saturday, 05/28/2011 11:22:09 AM

Saturday, May 28, 2011 11:22:09 AM

Post# of 93372
my conservative target RR sales for the year have always been 150k units, my guestimate.

which would mean $1.5M gross for Graffiti at $10 per game. From that say expenses, licensing, etc minus 500K = 1M .

Earnings multiple of 10X and Graffiti with games sales alone should be valued at 10M.

SDVI gets 10% = 100K

same earnings multiple = $1M + graffiti holdings and other businesses

current SDVI valuation is $2.8M using the old O/S

if we hit a wonderful 250k units shipped

$2.5 gross, lets say expenses are $750K = 1.75M = Graffiti at $17.5M sdvi at 1.75M + other business
this would also be .36 cents a share of Graffiti if there are 50M A/S, A/S is currently unknown.

these numbers are all conservative estimates based on industry averages.