Plus they are only assuming 1 mtpy capacity. Farhad has stated he expects "2 - 3 maybe more" mtpy capacity. That will change the valuation considerably as well.
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.