CELM - I think the PR has a mistake in FY non-cash charge which is $2.8M not $28.7M. I've emailed Dexter and IR and see what response I get.
Not following the PR's numbers either yet (am tired so who knows). The Low NI of 14,900,000 and High NI 15,300,000 - if you add the $2.8M non-cash charge you get 17.7M to 18.1M. The previous estimate NI was 17.1M to 18.5M. So they are honing in their FY estimate of around 0.85 - 0.87 from 0.82 - 0.89 - using O/S 20,744,743.
Note: I made a mistake on my spreadsheet and had 17.1M to 19.8M - which would have pushed up my NI. It should have been 17.1M to 18.5M apologies to anyone misled by that - there might be a good reason for that but can't remember but obviously should have only been quoting management estimates unless clearly stated otherwise. I will review this again tomorrow it's late in the UK.
rich